Consolidated statement of financial position

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of 31 march 2018, in million euros

AS OF 31 MARCH 2018, IN €M 18-19 PUBLIÉ * 18-19 PROFORMA ** 17-18
Brands and other intangible assets

Brands and other intangible assets

18-19 PUBLIÉ

*

Brands and other intangible assets

18-19 PUBLIÉ

*

515.4

Brands and other intangible assets

18-19 PROFORMA

**

Brands and other intangible assets

18-19 PROFORMA

**

515.4

Brands and other intangible assets

17-18

Brands and other intangible assets

17-18

509.4

IFRS 16 right of use

IFRS 16 right of use

18-19 PUBLIÉ

*

IFRS 16 right of use

18-19 PUBLIÉ

*

27.2

IFRS 16 right of use

18-19 PROFORMA

**

IFRS 16 right of use

18-19 PROFORMA

**

_

IFRS 16 right of use

17-18

IFRS 16 right of use

17-18

_

Property, plant and equipment

Property, plant and equipment

18-19 PUBLIÉ

*

Property, plant and equipment

18-19 PUBLIÉ

*

269.3

Property, plant and equipment

18-19 PROFORMA

**

Property, plant and equipment

18-19 PROFORMA

**

269.3

Property, plant and equipment

17-18

Property, plant and equipment

17-18

242.9

Investments in associates

Investments in associates

18-19 PUBLIÉ

*

Investments in associates

18-19 PUBLIÉ

*

1.1

Investments in associates

18-19 PROFORMA

**

Investments in associates

18-19 PROFORMA

**

1.1

Investments in associates

17-18

Investments in associates

17-18

20.2

Other financial assets

Other financial assets

18-19 PUBLIÉ

*

Other financial assets

18-19 PUBLIÉ

*

93.9

Other financial assets

18-19 PROFORMA

**

Other financial assets

18-19 PROFORMA

**

91.3

Other financial assets

17-18

Other financial assets

17-18

166.2

Deferred tax assets

Deferred tax assets

18-19 PUBLIÉ

*

Deferred tax assets

18-19 PUBLIÉ

*

17.5

Deferred tax assets

18-19 PROFORMA

**

Deferred tax assets

18-19 PROFORMA

**

9.2

Deferred tax assets

17-18

Deferred tax assets

17-18

19.7

NON-CURRENT ASSETS NON-CURRENT ASSETS

18-19 PUBLIÉ

*
NON-CURRENT ASSETS

18-19 PUBLIÉ

*

924.4

NON-CURRENT ASSETS

18-19 PROFORMA

**
NON-CURRENT ASSETS

18-19 PROFORMA

**

886.2

NON-CURRENT ASSETS

17-18

NON-CURRENT ASSETS

17-18

958.6

Inventories

Inventories

18-19 PUBLIÉ

*

Inventories

18-19 PUBLIÉ

*

1 245.5

Inventories

18-19 PROFORMA

**

Inventories

18-19 PROFORMA

**

1 245.5

Inventories

17-18

Inventories

17-18

1 170.3

Trade and other receivables

Trade and other receivables

18-19 PUBLIÉ

*

Trade and other receivables

18-19 PUBLIÉ

*

271.1

Trade and other receivables

18-19 PROFORMA

**

Trade and other receivables

18-19 PROFORMA

**

271.1

Trade and other receivables

17-18

Trade and other receivables

17-18

209.8

Income tax receivables

Income tax receivables

18-19 PUBLIÉ

*

Income tax receivables

18-19 PUBLIÉ

*

3.3

Income tax receivables

18-19 PROFORMA

**

Income tax receivables

18-19 PROFORMA

**

3.3

Income tax receivables

17-18

Income tax receivables

17-18

4.9

Derivative financial instruments

Derivative financial instruments

18-19 PUBLIÉ

*

Derivative financial instruments

18-19 PUBLIÉ

*

1.8

Derivative financial instruments

18-19 PROFORMA

**

Derivative financial instruments

18-19 PROFORMA

**

1.8

Derivative financial instruments

17-18

Derivative financial instruments

17-18

10.0

Cash and cash equivalents

Cash and cash equivalents

18-19 PUBLIÉ

*

Cash and cash equivalents

18-19 PUBLIÉ

*

178.6

Cash and cash equivalents

18-19 PROFORMA

**

Cash and cash equivalents

18-19 PROFORMA

**

178.6

Cash and cash equivalents

17-18

Cash and cash equivalents

17-18

186.8

Assets held for sale

Assets held for sale

18-19 PUBLIÉ

*

Assets held for sale

18-19 PUBLIÉ

*

_

Assets held for sale

18-19 PROFORMA

**

Assets held for sale

18-19 PROFORMA

**

_

Assets held for sale

17-18

Assets held for sale

17-18

1.3

CURRENT ASSETS CURRENT ASSETS

18-19 PUBLIÉ

*
CURRENT ASSETS

18-19 PUBLIÉ

*

1 700.2

CURRENT ASSETS

18-19 PROFORMA

**
CURRENT ASSETS

18-19 PROFORMA

**

1 700.2

CURRENT ASSETS

17-18

CURRENT ASSETS

17-18

1 583.1

TOTAL ASSET TOTAL ASSET

18-19 PUBLIÉ

*
TOTAL ASSET

18-19 PUBLIÉ

*

2 624.6

TOTAL ASSET

18-19 PROFORMA

**
TOTAL ASSET

18-19 PROFORMA

**

2 586.4

TOTAL ASSET

17-18

TOTAL ASSET

17-18

2 541.6

Share capital

Share capital

18-19 PUBLIÉ

*

Share capital

18-19 PUBLIÉ

*

80.2

Share capital

18-19 PROFORMA

**

Share capital

18-19 PROFORMA

**

80.2

Share capital

17-18

Share capital

17-18

80.4

Share premium

Share premium

18-19 PUBLIÉ

*

Share premium

18-19 PUBLIÉ

*

795.1

Share premium

18-19 PROFORMA

**

Share premium

18-19 PROFORMA

**

795.1

Share premium

17-18

Share premium

17-18

804.9

Treasury shares

Treasury shares

18-19 PUBLIÉ

*

Treasury shares

18-19 PUBLIÉ

*

(34.4)

Treasury shares

18-19 PROFORMA

**

Treasury shares

18-19 PROFORMA

**

(34.4)

Treasury shares

17-18

Treasury shares

17-18

(20.5)

Consolidated reserves and profit for the year

Consolidated reserves and profit for the year

18-19 PUBLIÉ

*

Consolidated reserves and profit for the year

18-19 PUBLIÉ

*

558.0

Consolidated reserves and profit for the year

18-19 PROFORMA

**

Consolidated reserves and profit for the year

18-19 PROFORMA

**

583.0

Consolidated reserves and profit for the year

17-18

Consolidated reserves and profit for the year

17-18

518.4

Translation reserve

Translation reserve

18-19 PUBLIÉ

*

Translation reserve

18-19 PUBLIÉ

*

26.2

Translation reserve

18-19 PROFORMA

**

Translation reserve

18-19 PROFORMA

**

26.2

Translation reserve

17-18

Translation reserve

17-18

24.0

EQUITY - ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY EQUITY - ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY

18-19 PUBLIÉ

*
EQUITY - ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY

18-19 PUBLIÉ

*

1 425.1

EQUITY - ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY

18-19 PROFORMA

**
EQUITY - ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY

18-19 PROFORMA

**

1 450.1

EQUITY - ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY

17-18

EQUITY - ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY

17-18

1 407.1

Non-controlling interests

Non-controlling interests

18-19 PUBLIÉ

*

Non-controlling interests

18-19 PUBLIÉ

*

1.0

Non-controlling interests

18-19 PROFORMA

**

Non-controlling interests

18-19 PROFORMA

**

1.0

Non-controlling interests

17-18

Non-controlling interests

17-18

1.1

EQUITY EQUITY

18-19 PUBLIÉ

*
EQUITY

18-19 PUBLIÉ

*

1 426.1

EQUITY

18-19 PROFORMA

**
EQUITY

18-19 PROFORMA

**

1 451.1

EQUITY

17-18

EQUITY

17-18

1 408.3

Long-term financial debt

Long-term financial debt

18-19 PUBLIÉ

*

Long-term financial debt

18-19 PUBLIÉ

*

423.8

Long-term financial debt

18-19 PROFORMA

**

Long-term financial debt

18-19 PROFORMA

**

401.2

Long-term financial debt

17-18

Long-term financial debt

17-18

397.1

Provision for employee benefits

Provision for employee benefits

18-19 PUBLIÉ

*

Provision for employee benefits

18-19 PUBLIÉ

*

31.5

Provision for employee benefits

18-19 PROFORMA

**

Provision for employee benefits

18-19 PROFORMA

**

31.5

Provision for employee benefits

17-18

Provision for employee benefits

17-18

32.6

Long-term provisions for liabilities and charges

Long-term provisions for liabilities and charges

18-19 PUBLIÉ

*

Long-term provisions for liabilities and charges

18-19 PUBLIÉ

*

8.1

Long-term provisions for liabilities and charges

18-19 PROFORMA

**

Long-term provisions for liabilities and charges

18-19 PROFORMA

**

8.1

Long-term provisions for liabilities and charges

17-18

Long-term provisions for liabilities and charges

17-18

6.9

Deferred tax liabilities

Deferred tax liabilities

18-19 PUBLIÉ

*

Deferred tax liabilities

18-19 PUBLIÉ

*

62.4

Deferred tax liabilities

18-19 PROFORMA

**

Deferred tax liabilities

18-19 PROFORMA

**

62.4

Deferred tax liabilities

17-18

Deferred tax liabilities

17-18

81.0

NON-CURRENT LIABILITIES NON-CURRENT LIABILITIES

18-19 PUBLIÉ

*
NON-CURRENT LIABILITIES

18-19 PUBLIÉ

*

525.8

NON-CURRENT LIABILITIES

18-19 PROFORMA

**
NON-CURRENT LIABILITIES

18-19 PROFORMA

**

503.3

NON-CURRENT LIABILITIES

17-18

NON-CURRENT LIABILITIES

17-18

517.7

Short-term financial debt and accrued interest

Short-term financial debt and accrued interest

18-19 PUBLIÉ

*

Short-term financial debt and accrued interest

18-19 PUBLIÉ

*

98.1

Short-term financial debt and accrued interest

18-19 PROFORMA

**

Short-term financial debt and accrued interest

18-19 PROFORMA

**

90.3

Short-term financial debt and accrued interest

17-18

Short-term financial debt and accrued interest

17-18

72.5

Trade and other payables

Trade and other payables

18-19 PUBLIÉ

*

Trade and other payables

18-19 PUBLIÉ

*

543.8

Trade and other payables

18-19 PROFORMA

**

Trade and other payables

18-19 PROFORMA

**

510.9

Trade and other payables

17-18

Trade and other payables

17-18

517.3

Income tax payables

Income tax payables

18-19 PUBLIÉ

*

Income tax payables

18-19 PUBLIÉ

*

18.4

Income tax payables

18-19 PROFORMA

**

Income tax payables

18-19 PROFORMA

**

18.4

Income tax payables

17-18

Income tax payables

17-18

9.7

Short-term provisions for liabilities and charges

Short-term provisions for liabilities and charges

18-19 PUBLIÉ

*

Short-term provisions for liabilities and charges

18-19 PUBLIÉ

*

2.3

Short-term provisions for liabilities and charges

18-19 PROFORMA

**

Short-term provisions for liabilities and charges

18-19 PROFORMA

**

2.3

Short-term provisions for liabilities and charges

17-18

Short-term provisions for liabilities and charges

17-18

14.2

Derivative financial instruments

Derivative financial instruments

18-19 PUBLIÉ

*

Derivative financial instruments

18-19 PUBLIÉ

*

10.1

Derivative financial instruments

18-19 PROFORMA

**

Derivative financial instruments

18-19 PROFORMA

**

10.1

Derivative financial instruments

17-18

Derivative financial instruments

17-18

2.0

Liabilities held for sale

Liabilities held for sale

18-19 PUBLIÉ

*

Liabilities held for sale

18-19 PUBLIÉ

*

_

Liabilities held for sale

18-19 PROFORMA

**

Liabilities held for sale

18-19 PROFORMA

**

_

Liabilities held for sale

17-18

Liabilities held for sale

17-18

_

CURRENT LIABILITIES CURRENT LIABILITIES

18-19 PUBLIÉ

*
CURRENT LIABILITIES

18-19 PUBLIÉ

*

672.7

CURRENT LIABILITIES

18-19 PROFORMA

**
CURRENT LIABILITIES

18-19 PROFORMA

**

632.0

CURRENT LIABILITIES

17-18

CURRENT LIABILITIES

17-18

615.7

TOTAL EQUITY AND LIABILITIES TOTAL EQUITY AND LIABILITIES

18-19 PUBLIÉ

*
TOTAL EQUITY AND LIABILITIES

18-19 PUBLIÉ

*

2 624.6

TOTAL EQUITY AND LIABILITIES

18-19 PROFORMA

**
TOTAL EQUITY AND LIABILITIES

18-19 PROFORMA

**

2 586.4

TOTAL EQUITY AND LIABILITIES

17-18

TOTAL EQUITY AND LIABILITIES

17-18

2 541.6

* Proforma: pre-IFRS 15, 16 & 9
** Reported: post-IFRS 15, 16 & 9